$329,000
NAL Estimated Property Value1921 Normandy Drive, Irving, TX, 75060
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32466500100280000
SubdivisionSandalwood 2nd
Land UseResidential
Legal DescriptionSANDALWOOD 2 2ND INST BLK J LOT 28 INT202000109526 DD04082020 CO-DC 4665001002800 2CI46650010
Census Tract015207
Assessment Year2025
About this property
Beautifully updated home in a great neighborhood. Great features such as 2 living spaces, Low-e vinyl windows, a large covered patio, and a huge storage building. Updates completed Feb. '20 include paint inside and out, front door, all flooring, granite counter tops, back splash, stainless appliances, all plumbing fixtures and light fixtures, shower and tub tile surrounds, hardware and much more. Master has double vanity and 2 closets. Yard has a sprinkler system.
Investor Tools
$329,000
Estimated Property Value
$211,968Estimated Mortgage Balance
$117,032Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$487/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,205
$307,700
2025
N/A
N/A
$307,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,205
$307,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Unknown
$240,560
No
First
Apr 8, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,968
$117,032
35%
64%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,443/mo
+$529/mo
7.2%
