$266,000
NAL Estimated Property Value19215 Rolling Sage Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,362 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1197910010004
Lot Number4
SubdivisionSilvermill
Land UseResidential
Legal DescriptionLT 4 BLK 1 SILVERMILL SEC 4
Census Tract542002
Assessed Land Value$54,453
Assessed Improvement Value$194,178
Assessment Year2025
About this property
Welcome to your new home! This charming 3-bedroom, 2-bathroom gem has everything you’ve been looking for — including a cozy fireplace perfect for chilly nights, a private office, a charming enclosed porch where you can enjoy your morning coffee and an above ground pool for all of your summer fun! Bright, welcoming, and full of character, this home is ready for you to move right in! New roof just added!! Schedule your showing today!
Investor Tools
$266,000
Estimated Property Value
$213,083Estimated Mortgage Balance
$52,917Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,839
$248,631
2025
$54,453
$194,178
$248,631
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,839
$248,631
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$215,920
No
First
Aug 25, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,083
$51,917
19%
80%
$1,295/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,715/mo
+$435/mo
9.7%
