$755,000
NAL Estimated Property Value19218 Lockwood Rd, Manor, TX, 78653
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Oven
FlooringConcrete, Tile, Vinyl
Exterior
Exterior FeaturesNone
Lot Size2.67 acres
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02187002010000
SubdivisionJennings G C
Land UseResidential
Legal DescriptionABS 438 SUR 35 JENNINGS G C ACR 2.6700
Census Tract002218
Assessed Land Value$316,395
Assessed Improvement Value$340,028
Assessment Year2025
About this property
Seller has requested all Offers be presented online at HomePath. This is a Fannie Mae HomePath Property-REO ID#D1801YS. Opportunity! Spacious 1-Story on +/- 2.6 Acres ~ Features: Kitchen/Breakfast Bar open to Big Dining Area, Office with Built-Ins, Bedroom with Separate Entrance ~ House framed by Mature Shade Trees with Panoramic Views ~ Circle Drive, Large Out Building ~ Manville Water ~ Country Living near City Conveniences/Highways/ABIA ~ Manor ISD ~ Bring Your Ideas and Check It Out!Guest Accommodations: Yes
Investor Tools
$755,000
Estimated Property Value
$386,924Estimated Mortgage Balance
$368,787Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,530 /month
Positive
Cash Flow Estimate:
$1,510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,171/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,276
$656,423
2025
$316,395
$340,028
$656,423
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,276
$656,423
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Bank Of Commerce
Conventional
$419,000
No
First
Mar 25, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$386,924
$397,076
50%
51%
$2,513/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$2,513/mo
$-193/mo
3.7%
