B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$490,000

NAL Estimated Property Value

1922 Harwood Springs Dr, Houston, TX, 77080

Off Market

4 Beds

2 Bath

2,419 Sq Ft

Single Family Residence

$119.68 / sqft

Built in 2009

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Oven

Exterior

Lot Size2,400 sqft

Building Information

Year Built2008

Garage Spaces2

Land Information

APN1292610010012

Lot Number12

SubdivisionShadow Springs

Land UseResidential

Legal DescriptionLT 12 BLK 1 SHADOW SPRINGS SEC 1

Census Tract522201

Assessed Land Value$120,912

Assessed Improvement Value$278,646

Assessment Year2025

About this property

Elegant and spacious Home in Shadow Springs, a beautifully landscaped gated community nestled within the Spring Branch area. Home features over 2400sqft of living space with 4 Bedrooms + Game Room + Flex Room for Home Office/Study. Kitchen bar with additional den. Stainless Steel appliances, energy efficient low-E windows and HVAC system. New Exterior and interior paint. LED Ceiling fans, Granite countertops, upgraded flooring downstairs and soft clean carpet upstairs. Nice garden patio. The family-friendly community is located just minutes away from the premier City Center and Memorial City Mall, both of which include shopping, dining, sophisticated hotels, family fun, and fitness options. Spring Branch ISD.

Investor Tools

$490,000

Estimated Property Value

$259,687Estimated Mortgage Balance

$230,313Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,940 /month

Positive

Cash Flow Estimate:

$980 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$471/month

$2,300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,199

$399,558

2025

$120,912

$278,646

$399,558

Tax History

Year

Tax Paid

Assessed Value

2024

$3,199

$399,558

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

$290,532

Yes

First

Nov 25, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$259,687

$196,313

43%

53%

$1,742/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$4,042/mo

$-1,816/mo

5.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area