$296,430
NAL Estimated Property Value1922 Prichard Lane, Dallas, TX, 75217
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven
FlooringWood
Exterior
Exterior FeaturesStorage
Lot Size7,694 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000543166000000
Lot Number6
SubdivisionBruton Heights
Land UseResidential
Legal DescriptionBRUTON HEIGHTS BLK 12/6228 LT 6 INT202100109788 DD04142021 CO-DC 6228 012 00600 3006228 012
Census Tract009104
Assessed Land Value$65,000
Assessed Improvement Value$231,430
Assessment Year2025
About this property
Just finished remodeling, complete different house with brand new Roof, brand new kitchen set up and water heater. Quartz Counter top, custom built kitchen cabinet, Farm style kitchen sink with brand new appliances, ceiling fans in all 4 bedrooms, stunning bathrooms and fixtures. 4th bedroom with modern concrete floor, Two large living rooms in the main house. Large shed in the back yard can make it to the 5th bedroom or perfect for workshop.
Investor Tools
$296,430
Estimated Property Value
$175,804Estimated Mortgage Balance
$120,626Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,779 /month
Positive
Cash Flow Estimate:
$593 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,168
$296,430
2025
$65,000
$231,430
$296,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,168
$296,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$194,750
No
First
Apr 14, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,804
$120,626
40%
59%
$1,168/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,168/mo
+$804/mo
8.0%
