Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$327,000

NAL Estimated Property Value

1922 Stubbs Drive, Bryan, TX, 77807

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,686 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$196.8 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesElectric Oven, Built-In Electric Oven, Dishwasher, Electric Water Heater, Disposal, Microwave, ENERGY STAR Qualified Appliances, Water Heater
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size6,011 sqft

Building Information

Year Built2024
Stories1
Garage Spaces2

Land Information

APN544550-0104-0110
Lot Number11
SubdivisionRock Pointe Ph 1
Land UseResidential-Single Family
Legal DescriptionROCK POINTE PH 1, BLOCK 4, LOT 11, ACRES 0.138
Census Tract000206
Assessed Land Value$54,000
Assessed Improvement Value$233,551
Assessment Year2025

About this property

Nestled in the desirable Rock Pointe subdivision, this beautiful home offers unparalleled access to shopping, dining, and the vibrant Stella Hotel and Lake Walk area. The Cambridge features 4 bedrooms and 2 bathrooms in a stylish open-concept layout, showcasing luxury vinyl plank flooring, quartz countertops, elegant lighting, and stainless steel appliances. Enjoy custom REAL wood cabinetry throughout for that extra touch of sophistication. Relax in the spacious primary bathroom with a separate shower, deep soaker tub, and double quartz vanities. Step outside to your covered patio, perfect for soaking in those breathtaking Texas sunsets while enjoying your fully sodded, irrigated lot. This home has it all!

Investor Tools

Property Icon
$327,000
Estimated Property Value
$278,953Estimated Mortgage Balance
$48,047Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,991 /month
Positive
Cash Flow Estimate:
$664 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$136/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$287,551
2025
$54,000
$233,551
$287,551
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$287,551

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jackson Flagstar Centre Office
Conventional
$281,800
No
First
Jul 8, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,953
$48,047
14%
85%
$1,697/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$1,997/mo
$-337/mo
6.1%

City: Bryan

1922 Stubbs Drive | Property Details | No Agent List