$240,000
1922 Vale Haven Dr, Spring, TX, 77373
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,233 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN1305650010032
Lot Number32
SubdivisionSpring Pines
Land UseResidential
Legal DescriptionLT 32 BLK 1 SPRING PINES SEC 1
Census Tract241101
Assessed Land Value$55,222
Assessed Improvement Value$173,067
Assessment Year2025
About this property
New floors. Fridge, Washer, Dryer included. Gas range. No neighbors on one side of the house. Vacant, ready to move in.
Investor Tools
$131,488Estimated Mortgage Balance
$103,590Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,681
$228,289
2025
$55,222
$173,067
$228,289
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,681
$228,289
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$148,000
No
First
Aug 14, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,488
$104,512
44%
56%
$888/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,338/mo
+$612/mo
10.0%
