$353,000
NAL Estimated Property Value1923 Big Horn Dr, Houston, TX, 77090
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size10,119 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1033180000014
Lot Number14
SubdivisionPonderosa Forest
Land UseResidential
Legal DescriptionLT 14 BLK 5 PONDEROSA FOREST SEC 5
Census Tract553101
Assessed Land Value$54,093
Assessed Improvement Value$267,641
Assessment Year2025
About this property
Stunning home with wonderful floor-plan and high ceilings. Updated chefs kitchen that matches complete house. Your oasis awaits outside to make this a home you won't want to leave. Schedule your showing today!
Investor Tools
$353,000
Estimated Property Value
$289,026Estimated Mortgage Balance
$63,974Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,118 /month
Positive
Cash Flow Estimate:
$706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,638
$321,734
2025
$54,093
$267,641
$321,734
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,638
$321,734
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Funding Llc
Commercial
$292,000
No
First
Oct 14, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,026
$85,974
22%
82%
$1,751/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$2,251/mo
+$69/mo
7.9%
