$275,567
NAL Estimated Property Value1923 Sable Glen Ct, Richmond, TX, 77469
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Gas Oven, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size11,716 sqft
Building Information
Year Built2008
Stories2
Roof Type105
Garage Spaces1
Land Information
APN6625-02-003-0250-901
Lot Number25
SubdivisionRosehaven Sec 2
Land UseResidential
Legal DescriptionROSEHAVEN SEC 2, BLOCK 3, LOT 25
Census Tract675503
Assessed Land Value$63,356
Assessed Improvement Value$212,211
Assessment Year2025
About this property
This gorgeous 4 bedroom home is located at the end of a quiet cul-de-sac and features one of the community's largest back yards. An open floor includes a large and bright den/dining area, kitchen w/ great counter space and gas appliances, downstairs master bedroom private suite, and a game room plus spacious secondary bedrooms up. The house needs carpet cleaning, and it needs some touch-ups, call to schedule your tour today!
Investor Tools
$275,567
Estimated Property Value
$178,038Estimated Mortgage Balance
$97,529Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,653 /month
Positive
Cash Flow Estimate:
$551 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$157/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$508
$275,567
2025
$63,356
$212,211
$275,567
No
Tax History
Year
Tax Paid
Assessed Value
2025
$508
$275,567
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$198,000
Yes
First
Feb 1, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,038
$99,962
35%
65%
$1,188/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$1,738/mo
+$562/mo
10.0%
