$297,000
NAL Estimated Property Value1923 Westwood Dr, Stafford, TX, 77477
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Oven, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size5,600 sqft
Building Information
Year Built1997
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7310-02-009-0180-910
Lot Number18
SubdivisionStafford Run Sec 2
Land UseResidential
Legal DescriptionSTAFFORD RUN SEC 2, BLOCK 9, LOT 18
Census Tract671200
Assessed Land Value$37,050
Assessed Improvement Value$246,092
Assessment Year2025
About this property
Nestled in the community of Stafford Run is where you will find this gorgeous 2 story home with over 2,000 sq. ft. Fine finishes throughout include updated fixtures, granite, laminate and tile flooring in the main areas, fresh neutral paint throughout and much more! Open floor plan with a lovely Den off the front entry. Family Room with sky-soaring ceilings and loads of natural light. Spacious Primary Suite and Secondary Bedrooms are sure to please. Schedule your tour today!
Investor Tools
$297,000
Estimated Property Value
$175,084Estimated Mortgage Balance
$121,916Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,657
$283,142
2025
$37,050
$246,092
$283,142
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,657
$283,142
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Fha
$196,671
Yes
First
Sep 9, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,084
$121,916
41%
59%
$1,180/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,180/mo
+$890/mo
8.4%
