$279,084
NAL Estimated Property Value19243 Ruble Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringTile
Exterior
Lot Size7,144 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1150510040009
Lot Number9
SubdivisionWestlake Place
Land UseResidential
Legal DescriptionLT 9 BLK 4 WESTLAKE PLACE SEC 2
Census Tract542004
Assessed Land Value$56,970
Assessed Improvement Value$222,114
Assessment Year2025
About this property
DON’T MISS THIS GREAT OPPORTUNITY!! This home is sold AS IS, where is, with no repairs. Great investor house. Needs cosmetic repairs. UPDATES: Roof replaced this year 2022, HVAC replaced in 2021. Water softener for the house and a reverse osmosis for the kitchen.
Investor Tools
$279,084
Estimated Property Value
$251,093Estimated Mortgage Balance
$27,991Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,675 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$557/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,290
$279,084
2025
$56,970
$222,114
$279,084
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,290
$279,084
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$269,459
Yes
First
Sep 13, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,093
$27,991
10%
90%
$1,616/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,116/mo
$-76/mo
8.8%
