$1,800
19246 Cypress River Dr, Katy, TX, 77449
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringTile
Exterior
Lot Size4,948 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1144870080039
SubdivisionCypress Meadow
Land UseResidential
Legal DescriptionTR 39 BLK 8 CYPRESS MEADOW SEC 1 R/P
Census Tract542104
Assessed Land Value$47,273
Assessed Improvement Value$157,318
Assessment Year2025
About this property
Freshly rehabbed 3br/2bth home with fireplace and w/new A/C, new kitchen, new tile flooring, new bathrooms, new cabinets, new paint, new windows, new lighting fixtures.
Investor Tools
$121,662Estimated Mortgage Balance
$83,638Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,228 /month
Positive
Cash Flow Estimate:
$409 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,422
$204,591
2025
$47,273
$157,318
$204,591
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,422
$204,591
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$134,250
No
First
Jun 28, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,662
$103,338
45%
59%
$805/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,180/mo
+$970/mo
12.6%
