$378,000
NAL Estimated Property Value1925 Maplewood Trl, Colleyville, TX, 76034
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Simulated Wood
Building Information
Year Built1986
Stories2
Garage Spaces2
Land Information
APN37939C-D-1925
Lot Number1925
SubdivisionShadowood Trail Condominiums
Land UseResidential
Legal DescriptionSHADOWOOD TRAIL CONDOMINIUMS BLOCK D LOT 1925 .0147% IN CE
Census Tract113639
Assessed Land Value$60,000
Assessed Improvement Value$288,661
Assessment Year2025
About this property
Freshly updated 2 story Colleyville Condo. 2 primary suites each with private baths and walkin closets. HOA records show it to be 1798 sqft, tax records show it to be 1561 sqft. Corner unit with fenced backyard. All exterior maintenance is resposibility of HOA. Fresh Paint, Floors, Counters, new staineless steal farmhouse sink and NO POPCORN ceilings. Hurry so you can enjoy the community pool!
Investor Tools
$378,000
Estimated Property Value
$0Estimated Mortgage Balance
$378,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,268 /month
Positive
Cash Flow Estimate:
$756 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$256/month
$441/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,177
$348,661
2025
$60,000
$288,661
$348,661
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,177
$348,661
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$378,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,180/mo
$441/mo
+$1,739/mo
6.9%
