$250,000
NAL Estimated Property Value1926 Halyard Dr, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size11,247 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1056890000003
Lot Number3
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 3 BLK 1 NEWPORT SEC 2
Census Tract251902
Assessed Land Value$53,730
Assessed Improvement Value$176,968
Assessment Year2025
About this property
BEAUTIFUL Custom home in Newport! HUGE bedrooms, built-in cabinets, custom cabinets in kitchen, high ceilings! New HVAC. Nice brick/hardiplank siding. Morgan storage building.
Investor Tools
$250,000
Estimated Property Value
$172,842Estimated Mortgage Balance
$77,158Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,607
$230,698
2025
$53,730
$176,968
$230,698
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,607
$230,698
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$191,468
Yes
First
Apr 5, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,842
$75,158
30%
69%
$1,148/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,203/mo
+$519/mo
8.3%
