$254,000
NAL Estimated Property Value1926 Kelona Dr, Spring, TX, 77386
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
Exterior
Lot Size8,355 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6115-03-06400
Lot Number19
SubdivisionImperial Oaks 03
Land UseResidential
Legal DescriptionS611503 - IMPERIAL OAKS 03, BLOCK 17, LOT 19
Census Tract691900
Assessed Land Value$58,000
Assessed Improvement Value$148,219
Assessment Year2025
About this property
3 bedroom 2 bath on a quiet cul-de-sac in Imperial Oaks. High Ceilings, Open floor plan- Granite countertops - Large shaded back yard. Conveniently located near the community pool, shopping, and dining. Easy access to The Grand Pkwy, Hardy, and I-45 for an easy commute
Investor Tools
$254,000
Estimated Property Value
$122,185Estimated Mortgage Balance
$131,815Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,616
$206,219
2025
$58,000
$148,219
$206,219
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,616
$206,219
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$137,250
No
First
Sep 3, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,185
$120,815
49%
48%
$823/mo
