Last 24 Hours
$215,000
1926 N 1st Street, Abilene, TX, 79603
On Market
Just Added
Commercial
— Beds
— Bath
3,500 Sq Ft
Retail
Built in 1972Highlights
Interior
Bedrooms —
Bathrooms —
Heating Central
CoolingFlooringCarpet, Concrete
Exterior
Lot Size7,000 sqft
Building Information
Year Built1972
Stories1
Roof Type172
Land Information
APN85100004800
SubdivisionOt Abilene Blk 206 Craft
Land UseCommercial
Legal DescriptionOT ABILENE BLK 206 CRAFT, BLOCK 2-2, LOT E50 LTS 15-16 & S40 E50 LT 14
Census Tract011200
Assessed Land Value$10,290
Assessed Improvement Value$166,174
Assessment Year2025
About this property
3500 SF building zoned General Commercial. The building is currently leased for $1,995 per month through March 15th, 2024, thought the tenant may request a few additional months while finishing up a local construction project. The west side of the building features and entry area or retail area with two offices and a garage or warehouse space behind the offices with an overhead door to the yard space. The east side of the building is wide open. The building can be separated with two units, or combined through two doors to each side. Both sides have bathrooms. Large fenced yard space is directly behind the building with a double gate.
Investor Tools
$0Estimated Mortgage Balance
$176,464Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,999
$176,464
2025
$10,290
$166,174
$176,464
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,999
$176,464
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$176,464
100%
0%
$0/mo
12.4%