Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$446,000

NAL Estimated Property Value

1927 Willowlake Dr, Houston, TX, 77077

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,812 Sq Ft
price_per_sqft$168.92 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Electric Oven, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesBalcony
Lot Size8,159 sqft

Building Information

Year Built1973
Stories2
Garage Spaces2

Land Information

APN1064180000047
Lot Number47
SubdivisionAshford Village
Land UseResidential
Legal DescriptionLT 47 BLK 13 ASHFORD VILLAGE SEC 1
Census Tract451302
Assessed Land Value$108,202
Assessed Improvement Value$247,561
Assessment Year2025

About this property

Impressive home nestled under mature trees on a highly desired, quiet cul-de-sac street in Ashford Village including many upgrades. Step inside to spacious, light-filled living spaces featuring beautiful flooring, a cozy gas fireplace, stylish wet bar, elegant dining room and a beautiful home office with plenty of natural light and direct access to the backyard where the beautiful pergola-covered patio invites you to enjoy outdoor living year-round. The kitchen is a chef’s dream, with granite counters, stainless steel appliances, large range hood, double ovens, ample cabinet space and a large pantry. Retreat to the expansive primary suite, complete with its own private balcony. The en-suite bath features dual walk-in closets, a large shower and a luxurious layout. Spacious secondary bedrooms and secondary bath. Don’t miss the popular Southbriar community pool, park, and tennis. Walking distance to Terry Hershey trails.

Investor Tools

Property Icon
$446,000
Estimated Property Value
$296,058Estimated Mortgage Balance
$149,942Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$637/month
$900/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,408
$355,763
2025
$108,202
$247,561
$355,763
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,408
$355,763

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Gibraltar Group Mortgage Llc
Va
$300,000
Yes
First
Aug 8, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,058
$149,942
33%
66%
$1,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,699/mo
+$181/mo
7.7%

City: Houston

1927 Willowlake Dr | Property Details | No Agent List