$207,000
NAL Estimated Property Value1930 Magnolia Falls Dr, Corpus Christi, TX, 78415
Off Market
Highlights
Interior
Exterior
Lot Size21,780 sqft
Land Information
APN7047-0002-0180
Lot Number18
SubdivisionThe Promenade
Land UseResidential
Legal DescriptionTHE PROMENADE BLK 2 LOT 18
Census Tract005406
Assessed Land Value$205,000
Assessment Year2025
About this property
Welcome to THE PROMENADE! WATERFRONT HOMESITE!!! This beautiful landscaped gated community features 1/2 acre lots. grand entrance with accent lighting, fountain, deed restrictions, minimum 2300 sq. ft. homes, 10 acre pond, city water, community swimming pool, bring your own builder. Close to shopping, restaurants, medical. Desired London ISD.
Investor Tools
$207,000
Estimated Property Value
$159,875Estimated Mortgage Balance
$47,125Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,481
$205,000
2025
$205,000
N/A
$205,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,481
$205,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rally Cu
Conventional
$164,000
No
First
Nov 4, 2024
Dec 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,875
$47,125
22%
77%
$984/mo
