$313,515
NAL Estimated Property Value19304 Cloudy Bay Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Electric Range, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size5,001 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02746707220000
Lot Number42
SubdivisionVine Creek Phs 3 & 4 Final Plat Of
Land UseResidential
Legal DescriptionLOT 42 BLK G VINE CREEK PHS 3 & 4 FINAL PLAT OF
Census Tract042500
Assessed Land Value$41,122
Assessed Improvement Value$272,393
Assessment Year2025
About this property
This brand new, never lived in home is a great place for any couple or family looking for a 3 bedroom, 2 bath home. The kitchen features brand new stainless steel appliances, granite countertops and a spacious island. There's room to spread out with a 2-car garage and a nice covered patio.
Investor Tools
$313,515
Estimated Property Value
$230,990Estimated Mortgage Balance
$82,525Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$610/month
$456/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,753
$313,515
2025
$41,122
$272,393
$313,515
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,753
$313,515
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Draper & Kramer Mortgage Corp
Conventional
$254,400
No
First
Jul 29, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,990
$82,525
26%
74%
$1,526/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,982/mo
+$268/mo
8.6%
