$360,867
NAL Estimated Property Value19306 Arrow Grand Court, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size5,437 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces1
Land Information
APN1955-02-001-0280-907
Lot Number28
SubdivisionBradford Park Sec 2
Land UseResidential
Legal DescriptionBRADFORD PARK SEC 2, BLOCK 1, LOT 28
Census Tract672903
Assessed Land Value$44,720
Assessed Improvement Value$316,147
Assessment Year2025
Investor Tools
$360,867
Estimated Property Value
$192,224Estimated Mortgage Balance
$168,643Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,165 /month
Positive
Cash Flow Estimate:
$722 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$473/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,877
$360,867
2025
$44,720
$316,147
$360,867
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,877
$360,867
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gibraltar Mortgage Services Llc
Conventional
$214,200
No
First
Jan 8, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,224
$168,643
46%
53%
$1,285/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$1,685/mo
+$1,365/mo
10.1%
