$258,000
NAL Estimated Property Value19306 Cypress Peak Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size4,574 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1251620050002
Lot Number2
SubdivisionCypress Meadow
Land UseResidential
Legal DescriptionLT 2 BLK 5 CYPRESS MEADOW SEC 5
Census Tract542104
Assessed Land Value$77,523
Assessed Improvement Value$174,620
Assessment Year2025
About this property
Nice and well maintained 5 bedroom home(game room was converted into 5th bedroom), primary bedroom down, good size backyard, easy access to main highways.
Investor Tools
$258,000
Estimated Property Value
$173,467Estimated Mortgage Balance
$84,533Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,548
$252,143
2025
$77,523
$174,620
$252,143
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,548
$252,143
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$189,600
No
First
Nov 9, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,467
$80,533
31%
67%
$1,137/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,487/mo
+$1,293/mo
12.9%
