$212,586
NAL Estimated Property Value19309 Richland Springs Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size2,797 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1261910030014
Lot Number14
SubdivisionRemington Ranch
Land UseResidential
Legal DescriptionLT 14 BLK 3 REMINGTON RANCH SEC 6
Census Tract240707
Assessed Land Value$37,549
Assessed Improvement Value$175,037
Assessment Year2025
About this property
Welcome home to 19309 Richland Springs Dr a beautifully maintained 3-bedroom, 2.5-bathroom home perched on a quiet cul-de-sac in the family-friendly Remington Ranch neighborhood. Boasting ~1,612 sq ft of living space, in-unit laundry, and a well-equipped kitchen. Downstairs, enjoy open living spaces leading out to a private backyard. Detached two-car garage, access to community pool and recreation center, and minutes from shops, parks, and schools. Tenant pays utilities and is responsible for lawn care.
Investor Tools
$212,586
Estimated Property Value
$103,477Estimated Mortgage Balance
$109,109Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,276 /month
Positive
Cash Flow Estimate:
$425 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,923
$212,586
2025
$37,549
$175,037
$212,586
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,923
$212,586
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hancock Mortgage Partners Llc
Conventional
$116,000
No
First
Oct 8, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,477
$117,523
53%
49%
$696/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$696/mo
+$1,026/mo
9.7%
