$540,536
NAL Estimated Property Value19312 Brusk Ln, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,272 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02785704150000
Lot Number18
SubdivisionAvalon Phs 5c
Land UseResidential
Legal DescriptionLOT 18 BLK Y AVALON PHS 5C
Census Tract046800
Assessed Land Value$48,408
Assessed Improvement Value$492,128
Assessment Year2025
About this property
Almost Brand New Avalon 2 Story Home, Well Maintained Home, Primary master is down stairs, Game, Media room is upstairs with other bed rooms, decent back yard.
Investor Tools
$540,536
Estimated Property Value
$370,500Estimated Mortgage Balance
$170,730Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,243 /month
Positive
Cash Flow Estimate:
$1,081 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,002/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,318
$540,536
2025
$48,408
$492,128
$540,536
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,318
$540,536
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Laxmi Narayan Enterprises Inc
Conventional
$404,199
No
First
Nov 10, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$370,500
$170,036
31%
69%
$2,424/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$2,424/mo
$-174/mo
5.0%
