$864,000
NAL Estimated Property Value19314 Desna Dr, Porter, TX, 77365
Off Market
Highlights
Interior
Exterior
Lot Size1.25 acres
Building Information
Year Built2022
Stories2
Roof Type105
Garage Spaces3
Land Information
APN8349-03-33500
Lot Number50
SubdivisionRiverwalk 03
Land UseResidential
Legal DescriptionS834903 - RIVERWALK 03, BLOCK 11, LOT 50, ACRES 1.25
Census Tract692302
Assessed Land Value$125,000
Assessed Improvement Value$713,682
Assessment Year2025
About this property
Build your dream home on a 1.25-acre beautiful cul-de-sac lot located in the Riverwalk Subdivision minutes away from Hwy 99.
Investor Tools
$864,000
Estimated Property Value
$207,942Estimated Mortgage Balance
$656,058Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,184 /month
Positive
Cash Flow Estimate:
$1,728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,551/month
$282/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,287
$838,682
2025
$125,000
$713,682
$838,682
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,287
$838,682
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$215,000
No
First
Jul 22, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,942
$665,058
76%
24%
$1,290/mo
