$560,391
NAL Estimated Property Value19317 Tristan Stone Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, ENERGY STAR Qualified Appliances, Microwave, Free-Standing Range
FlooringWood, See Remarks
Exterior
Exterior FeaturesNone
Lot Size7,784 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02805921100000
Lot Number26
SubdivisionAvalon Phs 14
Land UseResidential
Legal DescriptionLOT 26 BLK SS AVALON PHS 14
Census Tract046800
Assessed Land Value$47,675
Assessed Improvement Value$512,716
Assessment Year2025
About this property
Yale Floorplan: Beautiful open concept: bed 4 and bath 3 in lieu of flex and tandem garage (converts powder to full bath), 42" fireplace in family, enlarged kitchen island, 3' extension to master suite, enlarged master shower with frameless glass, dual shower head, and separate drop in tub, extended covered patio with tongue and groove soffit, hardwood floors.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$560,391
Estimated Property Value
$339,471Estimated Mortgage Balance
$220,920Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,362 /month
Positive
Cash Flow Estimate:
$1,121 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,120/month
$492/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,637
$560,391
2025
$47,675
$512,716
$560,391
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,637
$560,391
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Intercontinental Capital Group Inc
Conventional
$374,597
No
First
Jun 25, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,471
$220,920
39%
61%
$2,246/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$2,738/mo
$-488/mo
4.8%
