$330,789
NAL Estimated Property Value19319 Stable Meadow Dr, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size6,827 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APN9175-14-003-0230-907
Lot Number23
SubdivisionWaterview Estates Sec 14
Land UseResidential
Legal DescriptionWATERVIEW ESTATES SEC 14, BLOCK 3, LOT 23
Census Tract672903
Assessed Land Value$40,352
Assessed Improvement Value$290,437
Assessment Year2025
About this property
Charming three bedroom house in Waterview Estates!! This house offers granite counter tops plus wood grained tile floors which are ideal for kids and pets. Walking trails are close by and are perfect for getting out and enjoying nature. This would make a great starter home or would appeal to a ! Minutes from TX 99, you can enjoy all of the shopping and entertainment in Sugar Land or Katy.
Investor Tools
$330,789
Estimated Property Value
$217,029Estimated Mortgage Balance
$113,760Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,985 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
$615/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,431
$330,789
2025
$40,352
$290,437
$330,789
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,431
$330,789
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Commercial
$229,270
No
First
Jun 16, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,029
$113,760
34%
66%
$1,375/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,990/mo
+$370/mo
8.6%
