$251,995
NAL Estimated Property Value1932 William Caples St, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
FlooringTile, Carpet
Exterior
Lot Size4,979 sqft
Building Information
Year Built2017
Roof Type105
Garage Spaces1
Land Information
APNT287-999-5020-0900
Lot Number9
SubdivisionTierra Del Este #78
Land UseResidential
Legal DescriptionBLK 502 TIERRA DEL ESTE #78 LOT 9
Census Tract010369
Assessed Land Value$30,746
Assessed Improvement Value$221,249
Assessment Year2025
About this property
MOVE IN READY!!! Beautiful one story home features 3 bedrooms and 2 bathrooms. Tile throughout the main areas of the house. Refrigerated air. Extra long covered patio in the backyard. Walking distance to parks, Shopping Centers & Schools. Whether you're looking to invest in the future or make this your new home, you'll love the potential of this home located in a rapidly growing neighborhood!
Investor Tools
$251,995
Estimated Property Value
$161,907Estimated Mortgage Balance
$90,088Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,368
$251,995
2025
$30,746
$221,249
$251,995
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,368
$251,995
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Fha
$163,817
Yes
First
Sep 5, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,907
$90,088
35%
64%
$983/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$983/mo
+$717/mo
8.1%
