$260,000
NAL Estimated Property Value19327 Jordans Landing Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size5,335 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces1
Land Information
APN1955-03-003-0020-907
Lot Number2
SubdivisionBradford Park Sec 3
Land UseResidential
Legal DescriptionBRADFORD PARK SEC 3, BLOCK 3, LOT 2
Census Tract672903
Assessed Land Value$42,250
Assessed Improvement Value$214,913
Assessment Year2025
About this property
Beautiful brick one story Home with 3 bedrooms, 2 bathrooms, and 2 car garage for lease in Richmond, TX. Primary bedroom offers a walk in closet as well as a separate tub and shower. Covered back patio perfect for entertaining. Ready for a family that would take care of it as if it was theirs.
Investor Tools
$260,000
Estimated Property Value
$173,463Estimated Mortgage Balance
$86,537Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,060
$257,163
2025
$42,250
$214,913
$257,163
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,060
$257,163
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Conventional
$187,500
No
First
May 4, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,463
$85,537
33%
67%
$1,125/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,125/mo
+$1,235/mo
10.9%
