$344,000
NAL Estimated Property Value1933 N Cynthia Dr, Odessa, TX, 79763
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Electric Range
FlooringTile
Exterior
Lot Size36,155 sqft
Building Information
Year Built1981
Land Information
APN32900.00262.00000
Lot Number4
SubdivisionVanguard
Land UseResidential
Legal DescriptionVANGUARD BLOCK 5 E 0.83 ACRE TRACT OF LOT 4
Census Tract002804
Assessed Land Value$35,793
Assessed Improvement Value$49,766
Assessment Year2025
About this property
Spacious home on nearly an acre in West Odessa! This large property offers room to grow with plenty of space inside and out. Ideal for those seeking privacy, extra parking, or space for outdoor projects. Country living with easy city access—don't miss it! CITY WATER
Investor Tools
$344,000
Estimated Property Value
$125,020Estimated Mortgage Balance
$219,327Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,064 /month
Positive
Cash Flow Estimate:
$688 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$230/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,042
$85,559
2025
$35,793
$49,766
$85,559
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,042
$85,559
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A N Finance
Unknown
$160,000
No
First
Jan 5, 2016
May 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,020
$167,980
57%
36%
$960/mo
