$250,000
NAL Estimated Property Value1933 Richland Dr, Abilene, TX, 79603
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCarpet, Concrete, Laminate, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size11,731 sqft
Building Information
Year Built1966
Stories1
Roof Type105
Garage Spaces4
Land Information
APN49000053102
Lot Number120
SubdivisionNorthwood Sec 6
Land UseResidential
Legal DescriptionNORTHWOOD SEC 6, BLOCK 2, LOT 120, REP
Census Tract010500
Assessed Land Value$22,287
Assessed Improvement Value$212,018
Assessment Year2025
About this property
Charming home in an established neighborhood with mature trees. Fabulous open floorplan with 3 bedrooms, 3 baths, and 2 living areas. Beautifully maintained lawn has a sprinkler system fed from the well on the property. Enjoy the fabulous outdoor space! Both the above ground pool and the playset stay. An added bonus is a large utility room with a secret room behind the mirror.
Investor Tools
$250,000
Estimated Property Value
$211,316Estimated Mortgage Balance
$38,684Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,565
$234,305
2025
$22,287
$212,018
$234,305
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,565
$234,305
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$228,000
No
First
Jun 17, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,316
$38,684
15%
85%
$1,367/mo
