$763,276
NAL Estimated Property Value1933 Spinnaker Lane, Azle, TX, 76020
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Microwave
FlooringCarpet, Stone
Exterior
Lot Size23,740 sqft
Building Information
Year Built1993
Stories2
Garage Spaces3
Land Information
APN30560-1-110
Lot Number110
SubdivisionOak Harbor Estates Addition
Land UseResidential
Legal DescriptionOAK HARBOR ESTATES ADDITION BLOCK 1 LOT 110
Census Tract114204
Assessed Land Value$263,001
Assessed Improvement Value$500,275
Assessment Year2025
About this property
FABULOUS MOVE IN READY WATERFRONT HOME ON HALF AN ACRE! Over 120 ft of waterfront with large boat dock and PWC spaces for two. Stunning view of Eagle Mountain Lake on the open water. Completely remodeled 3 years ago with travertine floors, granite, carpet, light fixtures, paint inside and out, HVAC and ductwork. New doors and windows were added 2 years ago. This stunning home will NOT LAST! Sellers agent has a 3D virtual tour available. Text for the link.
Investor Tools
$763,276
Estimated Property Value
$0Estimated Mortgage Balance
$763,276Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,580 /month
Positive
Cash Flow Estimate:
$1,527 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,562/month
$230/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,922
$763,276
2025
$263,001
$500,275
$763,276
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,922
$763,276
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$763,276
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$230/mo
+$1,730/mo
3.1%
