Last 24 Hours
$909,590
NAL Estimated Property Value19335 Desna Court, Porter, TX, 77365
Off Market
— Beds
3 Bath
3,496 Sq FtHighlights
Interior
Bedrooms —
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size1.23 acres
Building Information
Year Built2020
Roof Type105
Garage Spaces4
Land Information
APN8349-03-32600
Lot Number41
SubdivisionRiverwalk 03
Land UseResidential
Legal DescriptionS834903 - RIVERWALK 03, BLOCK 11, LOT 41, ACRES 1.23
Census Tract692304
Assessed Land Value$184,500
Assessed Improvement Value$785,500
Assessment Year2025
About this property
Lakefront living 1.23 acre waterfront, wooded lot. This very special lot features your own private sandy beach & cabanas! Spectacular long views of the lake from the beach. Spectacular sunsets here. Perfect setting to build your dream home. Riverwalk is a private manned gated community with a neighborhood park, picnic areas, playground, fishing dock, boat ramp and lake access.
Investor Tools
$909,590
Estimated Property Value
$114,892Estimated Mortgage Balance
$794,698Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,458 /month
Positive
Cash Flow Estimate:
$1,819 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,513/month
$447/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,605
$909,590
2025
$184,500
$785,500
$970,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,605
$909,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Credit Line (Revolving) / Heloc
$122,000
No
First
Mar 17, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,892
$794,698
87%
13%
$732/mo
12.4%