$236,380
NAL Estimated Property Value1935 Garnet Breeze Dr, Rosharon, TX, 77583
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size5,310 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7791-1211-034
Lot Number34
SubdivisionSterling Lakes At Iowa Colony Sec 12a
Land UseResidential
Legal DescriptionSTERLING LAKES AT IOWA COLONY SEC 12A (A0289 HT&B) BLK 1 LOT 34
Census Tract661902
Assessed Land Value$56,760
Assessed Improvement Value$179,620
Assessment Year2025
About this property
LOVELY ONE-OWNER HOME THAT IS VACANT AND MOVE-IN READY IN THE GATED COMMUNITY OF STERLING LAKES AT IOWA COLONY. FEATURES INCLUDE BEAUTIFUL WOOD LAMINATE FLOORING, ELEGANT DINING ROOM, KITCHEN WITH GRANITE COUNTERS, MASTER SUITE WITH CEILING FAN, SPACIOUS MASTER BATH WITH WALK-IN CLOSET, THREE SECONDARY BEDROOMS, ALARM SYSTEM, TWO CAR GARAGE WITH AUTO OPENER, NICE LANDSCAPING, NO NEIGHBORS BEHIND. GREAT AMENITIES & GREAT LOCATION. HOUSE COMES WITH AN EC4 TECHNOLOGY RAINSOFT WATER SOFTENER SYSTEM - THIS IS RARE VALUE
Investor Tools
$236,380
Estimated Property Value
$187,259Estimated Mortgage Balance
$236,380Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,439 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,940
$236,380
2025
$56,760
$179,620
$236,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,940
$236,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$191,200
No
First
Mar 7, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,259
$49,121
20%
79%
$1,147/mo
