Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$645,000

NAL Estimated Property Value

1935 Kelliwood Trails Dr, Katy, TX, 77450

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,632 Sq Ft
price_per_sqft$169.33 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Dryer Included, Refrigerator Included, Washer Included, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile

Exterior

Private PoolPrivate Pool
Exterior FeaturesSprinkler System
Lot Size9,152 sqft

Building Information

Year Built2003
Garage Spaces3

Land Information

APN1219250010002
Lot Number2
SubdivisionKelliwood Enclave
Land UseResidential
Legal DescriptionLT 2 BLK 1 KELLIWOOD ENCLAVE SEC 2
Census Tract454901
Assessed Land Value$86,095
Assessed Improvement Value$558,905
Assessment Year2025

About this property

Multiple offers. Submit highest and best by Monday 6/10 at 6pm.Custom single-story home in Kelliwood Enclave, zoned to legendary Katy ISD schools. Boasts impressive resort backyard with an in-ground pool, & covered patio complete with roller shade & built-in speakers. Fantastic open-concept floor plan includes spacious family room flowing effortlessly to the bay window breakfast area with a fireplace, & Chef's island kitchen with quartz counters & modern stainless steel appliances. Flexible media room behind French doors & game room with wet bar for all of your needs. Primary Suite offers spa-like en-suite bath with dual sinks, new tub & glass enclosed standing shower. Stately circular drive & 3-car oversized garage for ample parking. Recent updates include roof, wood-look tile flooring, A/C, fence, toilets & more (see attached list). Also features custom paint, double pane windows, in-ground sprinkler system, thick crown molding & plantation shutters. Washer, dryer & fridge included.

Investor Tools

Property Icon
$645,000
Estimated Property Value
$333,673Estimated Mortgage Balance
$311,327Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,870 /month
Positive
Cash Flow Estimate:
$1,290 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,118/month
$832/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,193
$645,000
2025
$86,095
$558,905
$645,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,193
$645,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barrett Financial Group Llc
Conventional
$345,000
No
First
Jul 15, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,673
$311,327
48%
52%
$2,069/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$2,901/mo
$-71/mo
5.3%

City: Katy

1935 Kelliwood Trails Dr | Property Details | No Agent List