$336,870
NAL Estimated Property Value194 Black Cap Run, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Free-Standing Range, Refrigerator, Self Cleaning Oven, Washer, Water Heater, Water Softener Owned
FlooringCarpet, Tile
Exterior
Lot Size7,405 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR121627
Lot Number4
SubdivisionShadow Creek Phase 2 Sec 1
Land UseResidential
Legal DescriptionSHADOW CREEK PHASE 2 SEC 1, BLOCK D, LOT 4, ACRES 0.17 TAX CODES:MNH1,PCC,RSP,SHA,WPC,ACCD
Census Tract010922
Assessed Land Value$67,260
Assessed Improvement Value$269,610
Assessment Year2025
About this property
Better than new, Stone on three sides, single story, 4 bedroom, 2 Bath, 2 car garage, formal dining room, High arches throughout, vaulted ceilings, fireplace in family room, Kitchen is a chef's delight with matching appliances refrigerator included, kitchen island, 42 inch cabinets, tile backsplash, abundant counters, & walk in pantry. Master suite has ceiling fan & french doors leading to the master bath featuring twin vanities, garden tub & separate shower. Covered patio, lawn sprinklers, & mature trees Sprinkler Sys:Yes
Investor Tools
$336,870
Estimated Property Value
$219,969Estimated Mortgage Balance
$117,548Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,021 /month
Positive
Cash Flow Estimate:
$674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$841/month
$92/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,406
$336,870
2025
$67,260
$269,610
$336,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,406
$336,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Orchard Mortgage Llc
Conventional
$221,250
No
First
Nov 12, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,969
$116,901
34%
65%
$1,327/mo
