$387,000
NAL Estimated Property Value1940 Cypress Gate Dr, Leander, TX, 78641
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Free-Standing Range, Tankless Water Heater
FlooringCarpet, Tile
Exterior
Lot Size5,497 sqft
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-17-W322-312G-0011
Lot Number11
Land UseResidential
Legal DescriptionS11794 - CRYSTAL SPRINGS PH 1, BLOCK G, LOT 11, ACRES 0.1262
Census Tract020319
Assessed Land Value$75,000
Assessed Improvement Value$305,577
Assessment Year2025
About this property
This charming craftsman-style home features park views off the second story balcony, an open kitchen/living/dining setup ideal for entertaining, and an easy-care yard with full sprinkler system. You're a quick walk from the community pool/splash pad as well as the restaurants and shopping in the front of the neighborhood, and Crystal Springs also backs up to Lakewood Park with kayak rental, fishing dock, dog park, and more!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$387,000
Estimated Property Value
$304,321Estimated Mortgage Balance
$82,679Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$816/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,861
$380,577
2025
$75,000
$305,577
$380,577
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,861
$380,577
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$332,000
No
First
Dec 27, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,321
$76,256
20%
79%
$1,991/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$2,041/mo
+$459/mo
7.8%
