$232,000
NAL Estimated Property Value1940 Roadrunner Rd, Graford, TX, 76449
$301,600 ARV
Off Market
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Gas Oven, Gas Water Heater, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Laminate
Exterior
Lot Size22,085 sqft
Building Information
Year Built1983
Land Information
APN186711500
Lot Number20
SubdivisionPk Lake 3-1-94 Area 1-40
Land UseResidential
Legal DescriptionPK LAKE 3-1-94 AREA 1-40 LOT 20 INTER G#P0500-00-01400-020-00-0
Census Tract000100
Assessed Land Value$143,550
Assessed Improvement Value$1,160
Assessment Year2025
About this property
UNRESTRICTED AND DEEDED! The possibilities are endless! This double wide mobile home has a metal roof, circle drive, decks and a huge yard to put an RV or move in another house. New AC 2 years ago and many updates inside. This is a quiet neighborhood where deer come right up in the yard. Close to public boat ramps and restaurants. Can be used as an Airbnb investment property. Furnishings are negotiable. Buyer and buyers agent to verify square footage.
Investor Tools
$232,000
Estimated Property Value
$161,020Estimated Mortgage Balance
$70,980Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$301,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$366/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,230
$144,710
2025
$143,550
$1,160
$144,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,230
$144,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Graham Savings And Loan Ssb
Conventional
$168,000
No
First
Mar 17, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,020
$70,980
30%
69%
$1,008/mo
