Last 24 Hours
$189,000
NAL Estimated Property Value1940 Roxella St, Houston, TX, 77093
Off Market
4 Beds
2 Bath
1,431 Sq Ft
$104.75 / sqft
Built in 1947Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 1
Garage Available
HeatingAppliancesGas Oven, Gas Range
FlooringTile, Vinyl, Wood
Exterior
Lot Size10,498 sqft
Building Information
Year Built1947
Stories1
Garage Spaces2
Land Information
APN0770970010013
Lot Number13
SubdivisionLuck
Land UseResidential
Legal DescriptionLT 13 LUCK
Census Tract221100
Assessed Land Value$73,500
Assessed Improvement Value$94,128
Assessment Year2025
About this property
HOUSE IS BEING SOLD IN "AS-IS" CONDITION. NO REPAIRS ARE BEING DONE BY SELLER. NO SURVEY AVAILABLE. BUYER TO PAY FOR OWN. DO YOUR OWN DUE DILIGENCE. THERE IS AN EXTRA BEDROOM AND BATHROOM. ROOM MEASUREMENTS ARE ESTIMATES, BUYER AND/OR BUYER'S AGENT TO VERIFY
Investor Tools
$189,000
Estimated Property Value
$78,472Estimated Mortgage Balance
$110,528Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,890
$167,628
2025
$73,500
$94,128
$167,628
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,890
$167,628
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mani Lending Llc
Purchase Money Mortgage
$80,000
No
First
Apr 24, 2025
May 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,472
$89,156
53%
42%
$480/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$480/mo
+$1,242/mo
10.9%
12.4%