$326,000
NAL Estimated Property Value19400 Leisure LN, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Exterior
Lot Size1 acre
Land Information
APN01767001440000
Lot Number18A
SubdivisionHollows The Phs Ii-B Lts 16b & 18a
Land UseResidential
Legal DescriptionLOT 18A HOLLOWS THE PHS II-B LTS 16B & 18A
Census Tract037600
Assessed Land Value$162,840
Assessment Year2025
About this property
Original lot cost was over $100,000! Large 1.1+ acre lot in the Hollows on Lake Travis. Located on a corner lot that backs up to a park on one side and a large water feature/pond on the other. Large, flat homesite for your dream home. No specific time to build and not builder restricted. Area amenities include beach club, walking trails, marina and much more for a primary residence or second home lifestyle! Great investment won't last long.Restrictions: Yes
Investor Tools
$326,000
Estimated Property Value
$292,876Estimated Mortgage Balance
$33,124Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,438
$162,840
2025
$162,840
N/A
$162,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,438
$162,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$316,000
No
First
May 11, 2022
Jun 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,876
$33,124
10%
90%
$1,895/mo
