$830,000
NAL Estimated Property Value19401 Inverness Dr, Spicewood, TX, 78669
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringCarpet, Tile, Wood
Exterior
Lot Size26,572 sqft
Building Information
Year Built1975
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01418802010000
Lot Number12-13
SubdivisionInverness Point Subd
Land UseResidential
Legal DescriptionLOT 13 & W TRI OF LOT 12 INVERNESS POINT SUBD & ABS 335 SUR 49 ACR 0.178 GIBSON J H
Census Tract035200
Assessed Land Value$686,400
Assessed Improvement Value$379,820
Assessment Year2025
About this property
Gated, secure lake community. Cool lake house. Bank owned. Needs lots of work to bring it back. However, you have something to work with that could be exceptional. Granite countertops. Huge upper and lower decks. Stone and concrete steps to waterfront--when the lake is up. Metal roof. Office could be 4th bedroom. Condition of septic is unknown.Restrictions: Yes
Investor Tools
$830,000
Estimated Property Value
$382,655Estimated Mortgage Balance
$448,101Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,980 /month
Positive
Cash Flow Estimate:
$1,660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$979/month
$580/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,603
$767,012
2025
$686,400
$379,820
$1,066,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,603
$767,012
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$425,560
No
First
Jan 28, 2021
Mar 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$382,655
$384,357
50%
46%
$2,552/mo
