$251,000
NAL Estimated Property Value19402 Navarro Mills Dr, Tomball, TX, 77375
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Oven
FlooringTile, Vinyl
Exterior
Lot Size6,900 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1148010120020
Lot Number20
SubdivisionThree Lakes
Land UseResidential
Legal DescriptionLT 20 BLK 12 017*T3151700-001-012-020 THREE LAKES SEC 1
Census Tract554807
Assessed Land Value$47,700
Assessed Improvement Value$196,112
Assessment Year2025
About this property
If you are a gardener this is your house! Adorable, cozy 1 story, 3/2/2 attached garage. Neutral colors in the house will go with any color decor. Bathrooms are updated with beautiful tile in the tub/shower area. There are two (2) 8' x 4' raised garden beds with plumbing for automatic watering. Storage shed will hold all of your gardening supplies. Easy access to 249 and 99. This won't last long.
Investor Tools
$251,000
Estimated Property Value
$126,609Estimated Mortgage Balance
$124,391Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,953
$243,812
2025
$47,700
$196,112
$243,812
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,953
$243,812
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$142,800
No
First
Jul 22, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,609
$134,391
51%
50%
$857/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$857/mo
+$1,053/mo
9.1%
