$256,000
NAL Estimated Property Value19411 Navarro Mills Drive, Tomball, TX, 77375
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Oven, Microwave, Dishwasher
Exterior
Lot Size5,981 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1148010120028
Lot Number28
SubdivisionThree Lakes
Land UseResidential
Legal DescriptionLT 28 BLK 12 017*T3151700-001-012-028 THREE LAKES SEC 1
Census Tract554807
Assessed Land Value$46,660
Assessed Improvement Value$199,658
Assessment Year2025
About this property
Charming 1.5 story home with 3 Bedrooms and 2 full baths. Home is located in a prime location just minutes from 249 and Grand Parkway with easy access to schools, shopping and dining. New Lennox A/C installed July 2021!! Room sizes are approximate. Schedule your private tour today!
Investor Tools
$256,000
Estimated Property Value
$219,047Estimated Mortgage Balance
$36,953Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
$370/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,807
$246,318
2025
$46,660
$199,658
$246,318
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,807
$246,318
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$234,650
No
First
Oct 28, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,047
$36,953
14%
86%
$1,407/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,777/mo
+$133/mo
9.0%
