Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,093,000

NAL Estimated Property Value

19412 Tabasco Cat TRL, Spicewood, TX, 78669

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,276 Sq Ft
price_per_sqft$394.99 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesOven, Dishwasher, Disposal, Microwave
FlooringTile, Vinyl

Exterior

Exterior FeaturesNone
Lot Size16,113 sqft

Building Information

Year Built2017
Stories2
Roof Type112
Garage Spaces2

Land Information

APN0158800423
Lot Number22
SubdivisionCliffside Condominiums Amended
Land UseCondo
Legal DescriptionUNT 22 CLIFFSIDE CONDOMINIUMS AMENDED PLUS 3.5714 % INT IN COM AREA
Census Tract035200
Assessed Land Value$241,665
Assessed Improvement Value$722,842
Assessment Year2025

About this property

Popular Guadalupe floorplan in the Cliffside Cottages is one of only 3 remaining units. 3 bedrooms and 3.5 bathrooms. Gorgeous sunsets from the upstairs balcony will leave you in awe. High ceilings and open plan living area create the perfect living space. Large covered patio off the living room. This is being built as a spec home and construction has started. Move in 2017. Close proximity to the marina, swim center and other amenities. Contact one of our sales associates to schedule a tour.Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$1,093,000
Estimated Property Value
$495,879Estimated Mortgage Balance
$597,121Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,558 /month
Positive
Cash Flow Estimate:
$2,186 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$964,507
2025
$241,665
$722,842
$964,507
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$964,507

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$548,250
No
First
Apr 19, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$495,879
$597,121
54%
45%
$3,288/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,788/mo
$-1,700/mo
2.3%

City: Spicewood

19412 Tabasco Cat TRL | Property Details | No Agent List