$226,000
NAL Estimated Property Value19419 Cypress Royal Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher, Oven
FlooringLaminate, Tile
Exterior
Lot Size6,625 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1160510010053
Lot Number53
SubdivisionCypress Meadow
Land UseResidential
Legal DescriptionLT 53 BLK 1 CYPRESS MEADOW SEC 4
Census Tract542104
Assessed Land Value$48,873
Assessed Improvement Value$163,997
Assessment Year2025
Investor Tools
$226,000
Estimated Property Value
$254,198Estimated Mortgage Balance
$226,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
$316/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,785
$212,870
2025
$48,873
$163,997
$212,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,785
$212,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$235,653
Yes
First
Dec 8, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,198
N/A
0%
112%
$1,589/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,905/mo
+$245/mo
11.4%
