$172,414
NAL Estimated Property Value1942 S 3rd Street, Abilene, TX, 79602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Refrigerator
Exterior
Lot Size16,270 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN85100008500 01
Lot Number102
Land UseMulti-Family Resid 4 Units Or Less
Legal DescriptionLT 102 207 JOHN MEYER REP
Census Tract011700
Assessed Land Value$8,136
Assessed Improvement Value$164,278
Assessment Year2023
About this property
Don't miss this deal! This fourplex is perfect for your next investment! All 4 units are currently leased and in a lease. Each unit is a 2 bedroom 1 bath, a carport for each tenant, central heat and air, 2 of the units have been recently painted through out, and so much more. The addresses are 1938, 1940, 1942, and 1944 S3rd. 1942 S 3rd has a brand new central heat and air system that was put in this month. Buyer to verify school district. This one will go fast!
Investor Tools
$172,414
Estimated Property Value
$127,069Estimated Mortgage Balance
$45,345Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,034 /month
Positive
Cash Flow Estimate:
$345 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$72/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$172,414
2023
$8,136
$164,278
$172,414
No
Tax History
Year
Tax Paid
Assessed Value
2023
N/A
$172,414
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Unknown
$150,000
No
First
Oct 31, 2018
Nov 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,069
$45,345
26%
74%
$900/mo
