$248,000
NAL Estimated Property Value19423 Spanish Needle Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,333 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1150510020008
Lot Number8
SubdivisionWestlake Place
Land UseResidential
Legal DescriptionLT 8 BLK 2 WESTLAKE PLACE SEC 2
Census Tract542004
Assessed Land Value$58,041
Assessed Improvement Value$169,257
Assessment Year2025
About this property
Lovingly maintained 3 bedroom 2 bathroom house features a large backyard, no back neighbors, spacious living and kitchen areas with formal dining room, Plantation shutters throughout & walking distance to schools! Recently painted on both the exterior and interior (March 2022) This home is move-in ready for summer fun!
Investor Tools
$248,000
Estimated Property Value
$436,022Estimated Mortgage Balance
$248,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,845
$227,298
2025
$58,041
$169,257
$227,298
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,845
$227,298
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$235,653
No
First
May 26, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$436,022
N/A
0%
176%
$2,826/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$3,301/mo
$-1,261/mo
9.9%
