$405,000
NAL Estimated Property Value19424 Melwas Way, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Self Cleaning Oven, Stainless Steel Appliance(s), Water Softener Owned
FlooringCarpet, Tile
Exterior
Exterior FeaturesBarbecue
Lot Size7,126 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02805702110000
Lot Number29
SubdivisionAvalon Phs 1
Land UseResidential
Legal DescriptionLOT 29 BLK C AVALON PHS 1
Census Tract046800
Assessed Land Value$46,688
Assessed Improvement Value$352,437
Assessment Year2025
About this property
Amazing Avalon home impeccably maintained by original owner! Great curb appeal as you drive up & it just gets better from there ~ Study at entry with window seat & mounted TV. Kitchen ~ SS appliances, granite counters & bfast bar. Open living/breakfast/kitchen is perfect for entertaining. MIL Master suite has garden tub/separate shower/dual vanity/walk-in closet. Speaking of entertaining...wait until you see the extended flagstone covered patio with BBQ grill & open patio with fire pit ~ Outdoor lightingRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$405,000
Estimated Property Value
$187,095Estimated Mortgage Balance
$217,905Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$731/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,749
$399,125
2025
$46,688
$352,437
$399,125
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,749
$399,125
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Capital Bank Ssb
Conventional
$222,400
No
First
Jul 3, 2018
Aug 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,095
$212,030
53%
46%
$1,334/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,464/mo
+$786/mo
6.7%
