$243,862
NAL Estimated Property Value19425 Garden Gate Ct, Houston, TX, 77073
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size3,158 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1277240060005
Lot Number5
SubdivisionRemington Ranch Amend Par R/P
Land UseResidential
Legal DescriptionLT 5 BLK 1 REMINGTON RANCH SEC 12 AMEND PAR R/P
Census Tract240706
Assessed Land Value$40,635
Assessed Improvement Value$203,227
Assessment Year2025
About this property
Beautiful 3 bedroom 2 story home, modern design with open living room to the dinning and kitchen area. Spacious master bedroom, kitchen, and living room. Easy access to I-45 and Hardy Toll Rd, this cozy home will not last long on the market.
Investor Tools
$243,862
Estimated Property Value
$124,635Estimated Mortgage Balance
$119,227Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,463 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
$836/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,898
$243,862
2025
$40,635
$203,227
$243,862
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,898
$243,862
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Community Mortgage Llc
Fha
$131,644
Yes
First
May 29, 2015
Jun 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,635
$119,227
48%
51%
$941/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,777/mo
$-55/mo
8.5%
