$511,000
NAL Estimated Property Value1943 Heather Canyon Dr, Pearland, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size8,629 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1451550010034
Lot Number34
Land UseResidential
Legal DescriptionLT 34 BLK 1 RIVERSTONE RANCH AT CLEAR CREEK SEC 13
Census Tract350103
Assessed Land Value$55,212
Assessed Improvement Value$434,916
Assessment Year2025
About this property
Brand NEW energy-efficient home ready June 2022! Enjoy larger homesites & waterfront homesites available in this master- planned community located near the heart of Pearland. Beautiful landscaping, community lakes, and pool with recreation center are just a few of the qualities you'll love about Riverstone Ranch. Known for our energy-efficient features, our homes help you live a healthier and quieter lifestyle while saving you thousands of dollars on your utility bills.
Investor Tools
$511,000
Estimated Property Value
$394,394Estimated Mortgage Balance
$116,606Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,272 /month
Positive
Cash Flow Estimate:
$1,091 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,973
$490,128
2025
$55,212
$434,916
$490,128
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,973
$490,128
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$424,000
No
First
Aug 5, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$394,394
$95,734
19%
77%
$2,543/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$3,368/mo
$-1,048/mo
5.4%
