$290,000
19451 Nasworthy Drive, Tomball, TX, 77375
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesMicrowave, Dishwasher
FlooringLaminate
Exterior
Lot Size7,767 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1249820010045
Lot Number45
SubdivisionPinecrest Forest
Land UseResidential
Legal DescriptionLT 45 BLK 1 PINECREST FOREST SEC 12
Census Tract554807
Assessed Land Value$48,353
Assessed Improvement Value$224,468
Assessment Year2025
About this property
Prime location with quick access to HWY 249, FM 2920, and brand-new Grand Parkway (HWY 99). Situated on a generous cul-de-sac lot. All bedrooms plus game room upstairs; open-concept living/dining on the main level. Oversized garage with additional storage space. Abundant windows provide excellent natural light. Close to everyday amenities, dining, and major shopping centers. Located in an established, family-friendly neighborhood zoned to highly rated Klein ISD schools. Don’t miss this one—make it your home today!
Investor Tools
$0Estimated Mortgage Balance
$278,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,055
$272,821
2025
$48,353
$224,468
$272,821
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,055
$272,821
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$278,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$450/mo
+$2,020/mo
10.7%
